Org.nr 957 212 158 2012 → 2013 Year-over-year analysis

ABBOTT NORGE AS: årsregnskap 2013 vs 2012

Shrank 49% on revenue, slipped into loss

approved 2014-06-13; registry 2014-07-10; journal 2014 567263

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABBOTT NORGE AS. Revenue 541.70m NOK → 276.55m NOK (-48.9%). Net result +20.99m NOK → -7.24m NOK. Equity 31.03m NOK → 23.78m NOK.

Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABBOTT NORGE AS.

Scorecard

Revenue
541.70m NOK 276.55m NOK
-48.9%
Operating result
n/m +2 013 NOK
—
Net result
+20.99m NOK -7.24m NOK
-134.5%
Equity
31.03m NOK 23.78m NOK
-23.3%
Cash
25.28m NOK 15.91m NOK
-37.0%
Total assets
98.48m NOK 82.94m NOK
-15.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 541.70m NOK to 276.55m NOK (-48.9% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.99m NOK profit to a loss of 7.24m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 31.03m NOK → 23.78m NOK (equity ratio 31.5% → 28.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.28m NOK → 15.91m NOK (-37.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.34bn NOK → 3.19bn NOK (-4.2% YoY). Calculated