Org.nr 933 783 405 2011 → 2012 Year-over-year analysis

ABBOTT RAPID DIAGNOSTICS AS: årsregnskap 2012 vs 2011

Stronger earnings, cash halved-plus

approved 2013-06-26; registry 2013-09-05; journal 2013 749400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABBOTT RAPID DIAGNOSTICS AS. Revenue 319.14m NOK → 316.49m NOK (-0.8%). Net result +6.89m NOK → +19.61m NOK. Equity 30.95m NOK → 40.15m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABBOTT RAPID DIAGNOSTICS AS.

Scorecard

Revenue
319.14m NOK 316.49m NOK
-0.8%
Operating result
+10.98m NOK +14.26m NOK
+29.9%
Net result
+6.89m NOK +19.61m NOK
+184.5%
Equity
30.95m NOK 40.15m NOK
+29.7%
Cash
2.87m NOK 2 873 NOK
-99.9%
Total assets
178.71m NOK 117.87m NOK
-34.0%

What improved

  • ↑

    Operating result improved

    Operating result +10.98m NOK → +14.26m NOK (op. margin 3.4% → 4.5%). Calculated

  • ↑

    Net result improved

    Net result +6.89m NOK → +19.61m NOK (net margin 2.2% → 6.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 30.95m NOK → 40.15m NOK (equity ratio 17.3% → 34.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 319.14m NOK to 316.49m NOK (-0.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.87m NOK → 2 873 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.87m NOK → 2 873 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 197.08m NOK → 189.18m NOK (-4.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.08m NOK → 2 080 NOK. Reported fact