Org.nr 988 175 757 2013 → 2014 Year-over-year analysis

ABBRIVA INVEST AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-31; registry 2015-07-01; journal 2015 547743

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for ABBRIVA INVEST AS. Revenue 236.1k NOK → 234.0k NOK (-0.9%). Equity 6.05m NOK → 3.12m NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABBRIVA INVEST AS.

At a glance

Revenue

236.1k NOK 234.0k NOK

-0.9%

Operating result

n/m +195.0k NOK

—

Equity

6.05m NOK 3.12m NOK

-48.3%

Cash

53.8k NOK 52.6k NOK

-2.1%

Total assets

11.54m NOK 8.19m NOK

-29.0%

↑
Payroll decreased

Salary cost 114.1k NOK → 114 NOK (48% → 0% of revenue). Calculated

↓
Revenue fell

Operating income / revenue moved from 236.1k NOK to 234.0k NOK (-0.9% YoY). Calculated
↓
Equity eroded

Book equity 6.05m NOK → 3.12m NOK (equity ratio 52.4% → 38.2%). Calculated
↓
Cash fell

Bank deposits 53.8k NOK → 52.6k NOK (-2.1% YoY). Calculated

·
Book investments changed

Investment / intangible book value 8.98m NOK → 5.63m NOK. Reported fact