FirmaIQ
Org.nr 986 689 265 2005 → 2006 Year-over-year analysis

ABC 3 AS: årsregnskap 2006 vs 2005

Returned to profit

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ABC 3 AS. Revenue 0 NOK → 100.0k NOK. Net result -14.0k NOK → +40.1k NOK. Equity 86.8k NOK → 126.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; payroll increased; book investments changed. All figures are taken from the published annual accounts for ABC 3 AS.

At a glance

Scorecard

Revenue
0 NOK 100.0k NOK
—
Operating result
-15.4k NOK +60.1k NOK
+489.6%
Net result
-14.0k NOK +40.1k NOK
+386.0%
Equity
86.8k NOK 126.9k NOK
+46.2%
Cash
n/m 186.4k NOK
—
Total assets
n/m 2.14m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 100.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -15.4k NOK → +60.1k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 14.0k NOK to a profit of 40.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 86.8k NOK → 126.9k NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 25.0k NOK. Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1.95m NOK. Reported fact