Org.nr 986 689 265 2014 → 2015 Year-over-year analysis

ABC 3 AS: årsregnskap 2015 vs 2014

Shrank 55% on revenue, weaker earnings

approved 2016-06-30; registry 2016-07-18; journal 2016 709037

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC 3 AS. Revenue 880.0k NOK → 400.0k NOK (-54.5%). Net result +846.0k NOK → +236.3k NOK. Equity 3.28m NOK → 3.52m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC 3 AS.

Scorecard

Revenue
880.0k NOK 400.0k NOK
-54.5%
Operating result
+786.4k NOK +327.0k NOK
-58.4%
Net result
+846.0k NOK +236.3k NOK
-72.1%
Equity
3.28m NOK 3.52m NOK
+7.2%
Cash
51.1k NOK 41.6k NOK
-18.6%
Total assets
8.09m NOK 16.32m NOK
+101.6%

What improved

  • ↑

    Equity strengthened

    Book equity 3.28m NOK → 3.52m NOK (equity ratio 40.6% → 21.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 880.0k NOK to 400.0k NOK (-54.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +786.4k NOK → +327.0k NOK (op. margin 89.4% → 81.8%). Calculated

  • ↓

    Net result weakened

    Net result +846.0k NOK → +236.3k NOK (net margin 96.1% → 59.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.1k NOK → 41.6k NOK (-18.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 5 750 NOK → 44.99m NOK (+782349.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.74m NOK → 3.56m NOK. Reported fact