Org.nr 986 689 265 2019 → 2020 Year-over-year analysis

ABC 3 AS: årsregnskap 2020 vs 2019

Shrank 39% on revenue, weaker earnings

approved 2021-05-07; registry 2021-06-12; journal 2021 297648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC 3 AS. Revenue 960.0k NOK → 581.7k NOK (-39.4%). Net result +3.50m NOK → +10 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC 3 AS.

Scorecard

Revenue
960.0k NOK 581.7k NOK
-39.4%
Operating result
+675.9k NOK -404.4k NOK
-159.8%
Net result
+3.50m NOK +10 NOK
-100.0%
Equity
n/m 15.57m NOK
—
Cash
185.7k NOK 513.8k NOK
+176.6%
Total assets
31.23m NOK 22.42m NOK
-28.2%

What improved

  • ↑

    Cash rose

    Bank deposits 185.7k NOK → 513.8k NOK (+176.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 960.0k NOK to 581.7k NOK (-39.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +675.9k NOK → -404.4k NOK (op. margin 70.4% → -69.5%). Calculated

  • ↓

    Net result weakened

    Net result +3.50m NOK → +10 NOK (net margin 364.1% → 0.0%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 57.0k NOK → 800.7k NOK (6% → 138% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 159538.88bn NOK → 979.6k NOK (-100.0% YoY). Calculated