ABC ACCOUNTING AS: årsregnskap 2022 vs 2021
Grew 32% on revenue, weaker earnings
approved 2023-02-13; registry 2023-03-30; journal 2023 341720
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for ABC ACCOUNTING AS. Revenue 5.63m NOK → 7.46m NOK (+32.5%). Net result +299.9k NOK → +195.9k NOK. Equity 1.09m NOK → 2.33m NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC ACCOUNTING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 5.63m NOK to 7.46m NOK (+32.5% YoY). Calculated
-
↑
Equity strengthened
Book equity 1.09m NOK → 2.33m NOK (equity ratio 46.2% → 50.0%). Calculated
-
↑
Cash rose
Bank deposits 1.24m NOK → 1.32m NOK (+6.0% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +369.0k NOK → +219.2k NOK (op. margin 6.6% → 2.9%). Calculated
-
↓
Net result weakened
Net result +299.9k NOK → +195.9k NOK (net margin 5.3% → 2.6%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 867.2k NOK → 140.2k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 3.97m NOK → 5.11m NOK (71% → 69% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 4 390 NOK → 87.4k NOK (+1890.3% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 8. Reported fact