Org.nr 997 055 551 2017 → 2018 Year-over-year analysis

ABC-ANALYZ AS: årsregnskap 2018 vs 2017

Grew 15% on revenue, stronger earnings

approved 2019-03-01; registry 2019-03-06; journal 2019 225805

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC-ANALYZ AS. Revenue 2.28m NOK → 2.63m NOK (+15.3%). Net result +22.0k NOK → +114.3k NOK. Equity 462.3k NOK → 576.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ABC-ANALYZ AS.

Scorecard

Revenue
2.28m NOK 2.63m NOK
+15.3%
Operating result
+24.3k NOK +155.1k NOK
+537.6%
Net result
+22.0k NOK +114.3k NOK
+419.5%
Equity
462.3k NOK 576.6k NOK
+24.7%
Cash
289.1k NOK 460.4k NOK
+59.3%
Total assets
738.7k NOK 952.6k NOK
+29.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.28m NOK to 2.63m NOK (+15.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +24.3k NOK → +155.1k NOK (op. margin 1.1% → 5.9%). Calculated

  • ↑

    Net result improved

    Net result +22.0k NOK → +114.3k NOK (net margin 1.0% → 4.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 462.3k NOK → 576.6k NOK (equity ratio 62.6% → 60.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 289.1k NOK → 460.4k NOK (+59.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 721.8k NOK → 799.1k NOK (32% → 30% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 956.5k NOK → 95.7k NOK (-90.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 86.8k NOK → 45.1k NOK. Reported fact