Org.nr 997 055 551 2023 → 2024 Year-over-year analysis

ABC-ANALYZ AS: årsregnskap 2024 vs 2023

Shrank 33% on revenue, weaker earnings, cash halved-plus

approved 2025-06-20; registry 2025-06-30; journal 2025 594762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ABC-ANALYZ AS. Revenue 2.26m NOK → 1.50m NOK (-33.5%). Net result +30.9k NOK → +17.7k NOK. Equity 1.82m NOK → 1.84m NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: paid-in equity reduced; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC-ANALYZ AS.

Scorecard

Revenue
2.26m NOK 1.50m NOK
-33.5%
Operating result
-1.37m NOK +112.0k NOK
+108.1%
Net result
+30.9k NOK +17.7k NOK
-42.6%
Equity
1.82m NOK 1.84m NOK
+1.0%
Cash
715.9k NOK 318.1k NOK
-55.6%
Total assets
2.16m NOK 2.22m NOK
+2.4%

What improved

  • ↑

    Operating result improved

    Operating result -1.37m NOK → +112.0k NOK (op. margin -60.8% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 1.84m NOK (equity ratio 84.1% → 83.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.96m NOK → 1 958 NOK (87% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.26m NOK to 1.50m NOK (-33.5% YoY). Calculated

  • ↓

    Net result weakened

    Net result +30.9k NOK → +17.7k NOK (net margin 1.4% → 1.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 715.9k NOK → 318.1k NOK (-55.6% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 5.87m NOK → 3.87m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.69m NOK → 906.8k NOK (-46.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1.8 → 0. Reported fact