Org.nr 998 872 707 2016 → 2017 Year-over-year analysis

ABC ANLEGG & INGENIØR AS: årsregnskap 2017 vs 2016

Shrank 75% on revenue, cash halved-plus

approved 2018-05-18; registry 2018-06-15; journal 2018 480712

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC ANLEGG & INGENIØR AS. Revenue 158.4k NOK → 39.5k NOK (-75.1%). Equity 16.3k NOK → -87.8k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC ANLEGG & INGENIØR AS.

Scorecard

Revenue
158.4k NOK 39.5k NOK
-75.1%
Equity
16.3k NOK -87.8k NOK
-638.7%
Cash
17.1k NOK -61.0k NOK
-457.2%
Total assets
116.9k NOK 9 086 NOK
-92.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 158.4k NOK to 39.5k NOK (-75.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 16.3k NOK → -87.8k NOK (equity ratio 13.9% → -966.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 17.1k NOK → -61.0k NOK (-457.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.75× → -16.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -966.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 104.3k NOK → 22.7k NOK (-78.2% YoY). Calculated