Org.nr 897 047 292 2011 → 2012 Year-over-year analysis

ABC ART BUSINESS COLLECTION AS: årsregnskap 2012 vs 2011

Shrank 16% on revenue, slipped into loss, cash halved-plus

approved 2013-06-30; registry 2013-08-15; journal 2013 636643

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABC ART BUSINESS COLLECTION AS. Revenue 834.2k NOK → 697.4k NOK (-16.4%). Net result +136.4k NOK → -176.6k NOK. Equity 236.4k NOK → 59.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC ART BUSINESS COLLECTION AS.

Scorecard

Revenue
834.2k NOK 697.4k NOK
-16.4%
Operating result
+186.0k NOK -157.7k NOK
-184.7%
Net result
+136.4k NOK -176.6k NOK
-229.5%
Equity
236.4k NOK 59.8k NOK
-74.7%
Cash
79.5k NOK 0 NOK
-100.0%
Total assets
824.3k NOK 765.6k NOK
-7.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 834.2k NOK to 697.4k NOK (-16.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +186.0k NOK → -157.7k NOK (op. margin 22.3% → -22.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 136.4k NOK profit to a loss of 176.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 236.4k NOK → 59.8k NOK (equity ratio 28.7% → 7.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 79.5k NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 347.0k NOK → 335.5k NOK (-3.3% YoY). Calculated