Org.nr 947 054 333 1994 → 1995 Year-over-year analysis

ABC AUTORISERTE KJØRESKOLE AS: årsregnskap 1995 vs 1994

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1995 with 1994 for ABC AUTORISERTE KJØRESKOLE AS. Revenue 2.09m NOK → 2.16m NOK (+3.0%). Equity 61.8k NOK → -6 922 NOK.

On the constructive side: revenue rose; operating result improved; payroll decreased. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC AUTORISERTE KJØRESKOLE AS.

Scorecard

Revenue
2.09m NOK 2.16m NOK
+3.0%
Operating result
-23.2k NOK +111.2k NOK
+578.8%
Equity
61.8k NOK -6 922 NOK
-111.2%
Total assets
811.8k NOK 868.7k NOK
+7.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 2.16m NOK (+3.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -23.2k NOK → +111.2k NOK (op. margin -1.1% → 5.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.13m NOK → 1.12m NOK (54% → 52% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 61.8k NOK → -6 922 NOK (equity ratio 7.6% → -0.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation