Org.nr 947 054 333 2000 → 2001 Year-over-year analysis

ABC AUTORISERTE KJØRESKOLE AS: årsregnskap 2001 vs 2000

Shrank 5% on revenue, weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for ABC AUTORISERTE KJØRESKOLE AS. Revenue 1.27m NOK → 1.21m NOK (-5.2%). Net result +123.5k NOK → +7 782 NOK. Equity 6 658 NOK → 14.4k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.27m NOK 1.21m NOK
-5.2%
Operating result
+108.5k NOK +14.0k NOK
-87.1%
Net result
+123.5k NOK +7 782 NOK
-93.7%
Equity
6 658 NOK 14.4k NOK
+116.9%
Total assets
142.7k NOK 186.5k NOK
+30.7%

What improved

  • ↑

    Equity strengthened

    Book equity 6 658 NOK → 14.4k NOK (equity ratio 4.7% → 7.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 619.2k NOK → 582.4k NOK (49% → 48% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.27m NOK to 1.21m NOK (-5.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +108.5k NOK → +14.0k NOK (op. margin 8.5% → 1.2%). Calculated

  • ↓

    Net result weakened

    Net result +123.5k NOK → +7 782 NOK (net margin 9.7% → 0.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 75.6k NOK → 96.9k NOK (+28.2% YoY). Calculated