Org.nr 947 054 333 2005 → 2006 Year-over-year analysis

ABC AUTORISERTE KJØRESKOLE AS: årsregnskap 2006 vs 2005

Grew 10% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ABC AUTORISERTE KJØRESKOLE AS. Revenue 1.86m NOK → 2.05m NOK (+10.1%). Net result +127.4k NOK → +222.6k NOK. Equity 227.8k NOK → 250.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC AUTORISERTE KJØRESKOLE AS.

Scorecard

Revenue
1.86m NOK 2.05m NOK
+10.1%
Operating result
+182.8k NOK +293.9k NOK
+60.7%
Net result
+127.4k NOK +222.6k NOK
+74.7%
Equity
227.8k NOK 250.4k NOK
+9.9%
Total assets
427.9k NOK 713.9k NOK
+66.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.86m NOK to 2.05m NOK (+10.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +182.8k NOK → +293.9k NOK (op. margin 9.8% → 14.3%). Calculated

  • ↑

    Net result improved

    Net result +127.4k NOK → +222.6k NOK (net margin 6.8% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 227.8k NOK → 250.4k NOK (equity ratio 53.2% → 35.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 775.8k NOK → 829.1k NOK (42% → 40% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 149.4k NOK → 211.1k NOK (+41.3% YoY). Calculated