Org.nr 947 054 333 2017 → 2018 Year-over-year analysis

ABC AUTORISERTE KJØRESKOLE AS: årsregnskap 2018 vs 2017

Grew 6% on revenue

approved 2019-03-26; registry 2019-07-24; journal 2019 780834

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC AUTORISERTE KJØRESKOLE AS. Revenue 3.02m NOK → 3.21m NOK (+6.2%). Net result +593.7k NOK → +628.6k NOK. Equity 200.3k NOK → 208.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC AUTORISERTE KJØRESKOLE AS.

Scorecard

Revenue
3.02m NOK 3.21m NOK
+6.2%
Operating result
+779.8k NOK +818.7k NOK
+5.0%
Net result
+593.7k NOK +628.6k NOK
+5.9%
Equity
200.3k NOK 208.9k NOK
+4.3%
Cash
809.4k NOK 982.4k NOK
+21.4%
Total assets
1.26m NOK 1.34m NOK
+6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.02m NOK to 3.21m NOK (+6.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +779.8k NOK → +818.7k NOK (op. margin 25.8% → 25.5%). Calculated

  • ↑

    Net result improved

    Net result +593.7k NOK → +628.6k NOK (net margin 19.6% → 19.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 200.3k NOK → 208.9k NOK (equity ratio 15.9% → 15.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 809.4k NOK → 982.4k NOK (+21.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 773.9k NOK → 1.08m NOK (26% → 34% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 657.0k NOK → 350.3k NOK (-46.7% YoY). Calculated