Org.nr 947 054 333 2021 → 2022 Year-over-year analysis

ABC AUTORISERTE KJØRESKOLE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-03-28; registry 2023-03-30; journal 2023 341504

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC AUTORISERTE KJØRESKOLE AS. Revenue 4.68m NOK → 4.61m NOK (-1.4%). Net result +411.11m NOK → +612.1k NOK. Equity 113.9k NOK → 126.0k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
4.68m NOK 4.61m NOK
-1.4%
Operating result
+528.4k NOK +792.5k NOK
+50.0%
Net result
+411.11m NOK +612.1k NOK
-99.9%
Equity
113.9k NOK 126.0k NOK
+10.6%
Cash
765.4k NOK 898.5k NOK
+17.4%
Total assets
941.6k NOK 289.1k NOK
-69.3%

What improved

  • ↑

    Operating result improved

    Operating result +528.4k NOK → +792.5k NOK (op. margin 11.3% → 17.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 113.9k NOK → 126.0k NOK (equity ratio 12.1% → 43.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 765.4k NOK → 898.5k NOK (+17.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.86m NOK → 1.70m NOK (40% → 37% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.68m NOK to 4.61m NOK (-1.4% YoY). Calculated

  • ↓

    Net result weakened

    Net result +411.11m NOK → +612.1k NOK (net margin 8792.8% → 13.3%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 64.6k NOK → 979.6k NOK (+1415.7% YoY). Calculated