Org.nr 994 576 313 2009 → 2010 Year-over-year analysis

ABC BIOSCIENCE AS: årsregnskap 2010 vs 2009

Stronger earnings

approved 2011-06-30; registry 2011-09-13; journal 2011 758089

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ABC BIOSCIENCE AS. Revenue 0 NOK → 156.7k NOK. Net result -34.2k NOK → -1 353 NOK. Equity 65.8k NOK → -1.29m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC BIOSCIENCE AS.

Scorecard

Revenue
0 NOK 156.7k NOK
—
Operating result
-48.1k NOK -1.35m NOK
-2699.0%
Net result
-34.2k NOK -1 353 NOK
+96.0%
Equity
65.8k NOK -1.29m NOK
-2057.5%
Total assets
123.9k NOK 251.9k NOK
+103.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 156.7k NOK. Calculated

  • ↑

    Net result improved

    Net result -34.2k NOK → -1 353 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -48.1k NOK → -1.35m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 65.8k NOK → -1.29m NOK (equity ratio 53.1% → -511.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.90× → 0.16× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -511.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation