Org.nr 994 576 313 2011 → 2012 Year-over-year analysis

ABC BIOSCIENCE AS: årsregnskap 2012 vs 2011

Grew 250% on revenue

approved 2013-06-30; registry 2013-09-12; journal 2013 794987

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABC BIOSCIENCE AS. Revenue 192.5k NOK → 673.1k NOK (+249.7%). Net result -1 188 NOK → -1 172 NOK. Equity -2.48m NOK → 120.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Net constructive year on the published lines.

Scorecard

Revenue
192.5k NOK 673.1k NOK
+249.7%
Operating result
-1.19m NOK n/m
—
Net result
-1 188 NOK -1 172 NOK
+1.3%
Equity
-2.48m NOK 120.4k NOK
+104.9%
Cash
140.2k NOK 177.2k NOK
+26.4%
Total assets
332.7k NOK 784.6k NOK
+135.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 192.5k NOK to 673.1k NOK (+249.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -2.48m NOK → 120.4k NOK (equity ratio -744.1% → 15.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 140.2k NOK → 177.2k NOK (+26.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 199.6k NOK → 6 589 NOK (104% → 1% of revenue). Calculated