Org.nr 994 576 313 2014 → 2015 Year-over-year analysis

ABC BIOSCIENCE AS: årsregnskap 2015 vs 2014

Grew 32% on revenue

approved 2016-06-30; registry 2016-09-10; journal 2016 922394

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC BIOSCIENCE AS. Revenue 1.57m NOK → 2.08m NOK (+32.1%). Equity 2.10m NOK → -2.34m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC BIOSCIENCE AS.

Scorecard

Revenue
1.57m NOK 2.08m NOK
+32.1%
Operating result
n/m -2.35m NOK
—
Equity
2.10m NOK -2.34m NOK
-211.3%
Cash
246.0k NOK 493.5k NOK
+100.6%
Total assets
2.24m NOK 1.92m NOK
-14.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.57m NOK to 2.08m NOK (+32.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 246.0k NOK → 493.5k NOK (+100.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.10m NOK → -2.34m NOK (equity ratio 93.8% → -121.5%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.45× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -121.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation