Org.nr 899 322 932 2012 → 2013 Year-over-year analysis

ABC BOLIG & EIENDOM AS: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-03-20; registry 2014-04-02; journal 2014 338978

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ABC BOLIG & EIENDOM AS. Revenue 0 NOK → 360.0k NOK. Equity 25.1k NOK → 45.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC BOLIG & EIENDOM AS.

Scorecard

Revenue
0 NOK 360.0k NOK
—
Operating result
n/m +222.8k NOK
—
Net result
n/m +19.9k NOK
—
Equity
25.1k NOK 45.0k NOK
+79.1%
Cash
30.0k NOK 114.8k NOK
+282.7%
Total assets
30.0k NOK 5.32m NOK
+17630.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 360.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 25.1k NOK → 45.0k NOK (equity ratio 83.8% → 0.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 30.0k NOK → 114.8k NOK (+282.7% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.15× → 0.93× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation