Org.nr 917 231 117 2017 → 2018 Year-over-year analysis

ABC BYGGKONSTRUKSJON AS: årsregnskap 2018 vs 2017

Grew 113% on revenue

approved 2019-06-30; registry 2019-08-05; journal 2019 912940

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC BYGGKONSTRUKSJON AS. Revenue 361.4k NOK → 770.7k NOK (+113.3%). Equity 30.0k NOK → 110.5k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC BYGGKONSTRUKSJON AS.

Scorecard

Revenue
361.4k NOK 770.7k NOK
+113.3%
Operating result
+43.6k NOK +36.9k NOK
-15.3%
Net result
n/m +36.9k NOK
—
Equity
30.0k NOK 110.5k NOK
+268.4%
Cash
58.1k NOK 105.2k NOK
+81.0%
Total assets
379.7k NOK 187.3k NOK
-50.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 361.4k NOK to 770.7k NOK (+113.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 30.0k NOK → 110.5k NOK (equity ratio 7.9% → 59.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 58.1k NOK → 105.2k NOK (+81.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.89× → 2.44×. Calculated

  • ↑

    Payroll decreased

    Salary cost 799.9k NOK → 302.3k NOK (221% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +43.6k NOK → +36.9k NOK (op. margin 12.1% → 4.8%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 35.2k NOK → 110.0k NOK (+212.5% YoY). Calculated