ABC BYGGKONSTRUKSJON AS: årsregnskap 2020 vs 2019
Grew 53% on revenue
approved 2021-07-31; registry 2021-10-04; journal 2021 858728
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for ABC BYGGKONSTRUKSJON AS. Revenue 512.8k NOK → 785.2k NOK (+53.1%). Net result -25.2k NOK → -35.1k NOK. Equity 30.0k NOK → -48.7k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC BYGGKONSTRUKSJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 512.8k NOK to 785.2k NOK (+53.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 21.5k NOK → 61.5k NOK (+185.6% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -25.2k NOK → -35.1k NOK (net margin -4.9% → -4.5%). Calculated
-
↓
Equity eroded
Book equity 30.0k NOK → -48.7k NOK (equity ratio 36.3% → -36.6%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.57× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -36.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 361.4k NOK (0% → 46% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 140.3k NOK → 2 151 NOK (-98.5% YoY). Calculated