Org.nr 917 231 117 2021 → 2022 Year-over-year analysis

ABC BYGGKONSTRUKSJON AS: årsregnskap 2022 vs 2021

Grew 185% on revenue, slipped into loss, cash halved-plus

approved 2023-04-30; registry 2023-08-02; journal 2023 692527

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ABC BYGGKONSTRUKSJON AS. Revenue 383.3k NOK → 1.09m NOK (+185.1%). Net result +84.1k NOK → -58.8k NOK. Equity 262.3k NOK → 203.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ABC BYGGKONSTRUKSJON AS.

Scorecard

Revenue
383.3k NOK 1.09m NOK
+185.1%
Operating result
+86.4k NOK -58.8k NOK
-168.1%
Net result
+84.1k NOK -58.8k NOK
-169.9%
Equity
262.3k NOK 203.5k NOK
-22.4%
Cash
318.7k NOK 82.5k NOK
-74.1%
Total assets
388.2k NOK 206.9k NOK
-46.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 383.3k NOK to 1.09m NOK (+185.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +86.4k NOK → -58.8k NOK (op. margin 22.5% → -5.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 84.1k NOK profit to a loss of 58.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 262.3k NOK → 203.5k NOK (equity ratio 67.6% → 98.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 318.7k NOK → 82.5k NOK (-74.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 205.3k NOK → 211.6k NOK (+3.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -14.6k NOK → 134.6k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 6. Reported fact