Org.nr 998 532 841 2013 → 2014 Year-over-year analysis

ABC BYGGKONTROLL AS: årsregnskap 2014 vs 2013

Slipped into loss

approved 2015-05-13; registry 2015-06-29; journal 2015 530749

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABC BYGGKONTROLL AS. Revenue 0 NOK → 365.4k NOK. Net result +34.9k NOK → -17.3k NOK. Equity 14.5k NOK → -2 790 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC BYGGKONTROLL AS.

Scorecard

Revenue
0 NOK 365.4k NOK
—
Operating result
-46.2k NOK -23.7k NOK
+48.7%
Net result
+34.9k NOK -17.3k NOK
-149.7%
Equity
14.5k NOK -2 790 NOK
-119.2%
Cash
12.6k NOK 53.7k NOK
+325.2%
Total assets
25.6k NOK 77.5k NOK
+203.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 365.4k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -46.2k NOK → -23.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 12.6k NOK → 53.7k NOK (+325.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 34.9k NOK profit to a loss of 17.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 14.5k NOK → -2 790 NOK (equity ratio 56.9% → -3.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation