Org.nr 998 532 841 2016 → 2017 Year-over-year analysis

ABC BYGGKONTROLL AS: årsregnskap 2017 vs 2016

Shrank 30% on revenue, stronger earnings

approved 2018-05-12; registry 2018-05-26; journal 2018 351657

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC BYGGKONTROLL AS. Revenue 667.8k NOK → 464.3k NOK (-30.5%). Net result +35.5k NOK → +117.1k NOK. Equity 40.3k NOK → 157.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC BYGGKONTROLL AS.

Scorecard

Revenue
667.8k NOK 464.3k NOK
-30.5%
Operating result
+47.1k NOK +153.9k NOK
+226.9%
Net result
+35.5k NOK +117.1k NOK
+230.2%
Equity
40.3k NOK 157.5k NOK
+290.5%
Cash
153.7k NOK 291.2k NOK
+89.4%
Total assets
171.6k NOK 299.9k NOK
+74.7%

What improved

  • ↑

    Operating result improved

    Operating result +47.1k NOK → +153.9k NOK (op. margin 7.0% → 33.1%). Calculated

  • ↑

    Net result improved

    Net result +35.5k NOK → +117.1k NOK (net margin 5.3% → 25.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 40.3k NOK → 157.5k NOK (equity ratio 23.5% → 52.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 153.7k NOK → 291.2k NOK (+89.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 473.5k NOK → 207.0k NOK (71% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 667.8k NOK to 464.3k NOK (-30.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.5k NOK → 6 250 NOK (-59.7% YoY). Calculated