Org.nr 998 532 841 2018 → 2019 Year-over-year analysis

ABC BYGGKONTROLL AS: årsregnskap 2019 vs 2018

Shrank 6% on revenue, stronger earnings

approved 2020-08-18; registry 2020-08-26; journal 2020 697818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC BYGGKONTROLL AS. Revenue 382.9k NOK → 359.6k NOK (-6.1%). Net result +3 754 NOK → +20.1k NOK. Equity 161.2k NOK → 141.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC BYGGKONTROLL AS.

Scorecard

Revenue
382.9k NOK 359.6k NOK
-6.1%
Operating result
+4 422 NOK +25.8k NOK
+482.5%
Net result
+3 754 NOK +20.1k NOK
+435.4%
Equity
161.2k NOK 141.1k NOK
-12.5%
Cash
171.8k NOK 134.7k NOK
-21.6%
Total assets
223.3k NOK 189.2k NOK
-15.3%

What improved

  • ↑

    Operating result improved

    Operating result +4 422 NOK → +25.8k NOK (op. margin 1.2% → 7.2%). Calculated

  • ↑

    Net result improved

    Net result +3 754 NOK → +20.1k NOK (net margin 1.0% → 5.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 382.9k NOK to 359.6k NOK (-6.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 161.2k NOK → 141.1k NOK (equity ratio 72.2% → 74.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 171.8k NOK → 134.7k NOK (-21.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 240.2k NOK → 252.4k NOK (63% → 70% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 46.4k NOK → 10.3k NOK (-77.7% YoY). Calculated