Org.nr 983 577 377 2005 → 2006 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2006 vs 2005

A steady year on the published lines

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for ABC CLAUSEN AS. Revenue 8.30m NOK → 8.45m NOK (+1.8%). Equity 118.1k NOK → 208.2k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

At a glance

Revenue

8.30m NOK 8.45m NOK

+1.8%

Operating result

+174.4k NOK +177.7k NOK

+1.9%

Net result

n/m +90.2k NOK

—

Equity

118.1k NOK 208.2k NOK

+76.4%

Cash

n/m 353.1k NOK

—

Total assets

1.49m NOK 1.88m NOK

+25.8%

↑
Revenue rose

Operating income / revenue moved from 8.30m NOK to 8.45m NOK (+1.8% YoY). Calculated
↑
Operating result improved

Operating result +174.4k NOK → +177.7k NOK (op. margin 2.1% → 2.1%). Calculated
↑
Equity strengthened

Book equity 118.1k NOK → 208.2k NOK (equity ratio 7.9% → 11.1%). Calculated
↑
Current ratio back above 1×

Current ratio 0.90× → 1.00×. Calculated
↑
Payroll decreased

Salary cost 1.47m NOK → 2 006 NOK (18% → 0% of revenue). Calculated