Org.nr 983 577 377 2011 → 2012 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2012 vs 2011

Another loss-making year

approved 2013-05-31; registry 2013-06-24; journal 2013 478478

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for ABC CLAUSEN AS. Revenue 10.27m NOK → 9.89m NOK (-3.7%). Equity 404.9k NOK → 299.4k NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

Scorecard

Revenue
10.27m NOK 9.89m NOK
-3.7%
Operating result
+262.1k NOK +12.7k NOK
-95.1%
Net result
n/m -105.5k NOK
—
Equity
404.9k NOK 299.4k NOK
-26.1%
Cash
320.0k NOK 231.6k NOK
-27.6%
Total assets
1.71m NOK 1.51m NOK
-11.8%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.27m NOK to 9.89m NOK (-3.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +262.1k NOK → +12.7k NOK (op. margin 2.6% → 0.1%). Calculated

  • ↓

    Equity eroded

    Book equity 404.9k NOK → 299.4k NOK (equity ratio 23.6% → 19.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 320.0k NOK → 231.6k NOK (-27.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.59m NOK → 6.15m NOK (-6.7% YoY). Calculated