Org.nr 983 577 377 2014 → 2015 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2015 vs 2014

Stronger earnings, cash halved-plus

approved 2016-06-17; registry 2016-06-30; journal 2016 604610

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ABC CLAUSEN AS. Revenue 9.76m NOK → 9.55m NOK (-2.2%). Net result -134.7k NOK → -39.6k NOK. Equity 207.9k NOK → 168.2k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

Scorecard

Revenue
9.76m NOK 9.55m NOK
-2.2%
Operating result
-46.3k NOK +94.0k NOK
+303.0%
Net result
-134.7k NOK -39.6k NOK
+70.6%
Equity
207.9k NOK 168.2k NOK
-19.1%
Cash
529.6k NOK 241.5k NOK
-54.4%
Total assets
1.50m NOK 1.22m NOK
-18.7%

What improved

  • ↑

    Operating result improved

    Operating result -46.3k NOK → +94.0k NOK (op. margin -0.5% → 1.0%). Calculated

  • ↑

    Net result improved

    Net result -134.7k NOK → -39.6k NOK (net margin -1.4% → -0.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.76m NOK to 9.55m NOK (-2.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 207.9k NOK → 168.2k NOK (equity ratio 13.8% → 13.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 529.6k NOK → 241.5k NOK (-54.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.23m NOK → 6.04m NOK (-3.1% YoY). Calculated