Org.nr 983 577 377 2016 → 2017 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue, returned to profit

approved 2018-06-27; registry 2018-08-01; journal 2018 840737

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC CLAUSEN AS. Revenue 8.83m NOK → 8.33m NOK (-5.6%). Net result -98.5k NOK → +288.6k NOK. Equity 69.8k NOK → 358.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

Scorecard

Revenue
8.83m NOK 8.33m NOK
-5.6%
Operating result
+2 404 NOK +505.9k NOK
+20943.5%
Net result
-98.5k NOK +288.6k NOK
+393.1%
Equity
69.8k NOK 358.3k NOK
+413.6%
Cash
213.7k NOK 304.5k NOK
+42.4%
Total assets
953.1k NOK 450.7k NOK
-52.7%

What improved

  • ↑

    Operating result improved

    Operating result +2 404 NOK → +505.9k NOK (op. margin 0.0% → 6.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 98.5k NOK to a profit of 288.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 69.8k NOK → 358.3k NOK (equity ratio 7.3% → 79.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 213.7k NOK → 304.5k NOK (+42.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.13m NOK → 1.49m NOK (24% → 18% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.83m NOK to 8.33m NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.69m NOK → 5.30m NOK (-6.8% YoY). Calculated