Org.nr 983 577 377 2022 → 2023 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2023 vs 2022

Slipped into loss

approved 2024-07-02; registry 2024-07-10; journal 2024 610117

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC CLAUSEN AS. Revenue 8.45m NOK → 8.60m NOK (+1.8%). Net result +146.6k NOK → -135.8k NOK. Equity 1.20m NOK → 1.06m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

Scorecard

Revenue
8.45m NOK 8.60m NOK
+1.8%
Operating result
+281.0k NOK -63.3k NOK
-122.5%
Net result
+146.6k NOK -135.8k NOK
-192.6%
Equity
1.20m NOK 1.06m NOK
-11.3%
Cash
225.9k NOK 979.7k NOK
+333.7%
Total assets
2.07m NOK 2.23m NOK
+7.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 8.45m NOK to 8.60m NOK (+1.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 225.9k NOK → 979.7k NOK (+333.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +281.0k NOK → -63.3k NOK (op. margin 3.3% → -0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 146.6k NOK profit to a loss of 135.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.20m NOK → 1.06m NOK (equity ratio 57.7% → 47.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.73m NOK → 2.06m NOK (20% → 24% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.36m NOK → 5.56m NOK (+3.7% YoY). Calculated