Org.nr 983 577 377 2024 → 2025 Year-over-year analysis

ABC CLAUSEN AS: årsregnskap 2025 vs 2024

Returned to profit, cash halved-plus

approved 2026-06-30; registry 2026-07-23; journal 2026 624673

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ABC CLAUSEN AS. Revenue 7.63m NOK → 7.36m NOK (-3.5%). Net result -317.2k NOK → +271.1k NOK. Equity 744.9k NOK → 16.0k NOK.

On the constructive side: operating result improved; turned profitable; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ABC CLAUSEN AS.

Scorecard

Revenue
7.63m NOK 7.36m NOK
-3.5%
Operating result
-307.8k NOK +279.8k NOK
+190.9%
Net result
-317.2k NOK +271.1k NOK
+185.5%
Equity
744.9k NOK 16.0k NOK
-97.9%
Cash
761.0k NOK 120.8k NOK
-84.1%
Total assets
1.77m NOK 1.75m NOK
-1.2%

What improved

  • ↑

    Operating result improved

    Operating result -307.8k NOK → +279.8k NOK (op. margin -4.0% → 3.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 317.2k NOK to a profit of 271.1k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.85m NOK → 1.38m NOK (24% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.63m NOK to 7.36m NOK (-3.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 744.9k NOK → 16.0k NOK (equity ratio 42.1% → 0.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 761.0k NOK → 120.8k NOK (-84.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 4.98m NOK → 4.60m NOK (-7.6% YoY). Calculated