Org.nr 999 301 010 2013 → 2014 Year-over-year analysis

ABC DEAL AS: årsregnskap 2014 vs 2013

Cash halved-plus, fresh owner capital

approved 2015-06-15; registry 2015-08-10; journal 2015 696400

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ABC DEAL AS. Equity 15.0k NOK → 12.7k NOK.

On the constructive side: owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ABC DEAL AS.

Scorecard

Revenue
0 NOK n/m
—
Equity
15.0k NOK 12.7k NOK
-15.5%
Cash
30.0k NOK 33 NOK
-99.9%
Total assets
43.9k NOK 42.4k NOK
-3.4%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 21.0k NOK → 30.0k NOK (+9 000 NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 15.0k NOK → 12.7k NOK (equity ratio 34.2% → 29.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 33 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.47× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 13.9k NOK → 28.5k NOK. Reported fact