Org.nr 980 747 794 2001 → 2002 Year-over-year analysis

ABC DYREKLINIKK DRAMMEN AS: årsregnskap 2002 vs 2001

Grew 24% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ABC DYREKLINIKK DRAMMEN AS. Revenue 2.64m NOK → 3.28m NOK (+24.4%). Net result +133.5k NOK → +287.4k NOK. Equity 94.1k NOK → 150.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC DYREKLINIKK DRAMMEN AS.

Scorecard

Revenue
2.64m NOK 3.28m NOK
+24.4%
Operating result
+165.5k NOK +385.5k NOK
+133.0%
Net result
+133.5k NOK +287.4k NOK
+115.2%
Equity
94.1k NOK 150.5k NOK
+59.9%
Total assets
90.6k NOK 1.50m NOK
+1557.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.64m NOK to 3.28m NOK (+24.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +165.5k NOK → +385.5k NOK (op. margin 6.3% → 11.8%). Calculated

  • ↑

    Net result improved

    Net result +133.5k NOK → +287.4k NOK (net margin 5.1% → 8.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 94.1k NOK → 150.5k NOK (equity ratio 103.9% → 10.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.21m NOK → 1.53m NOK (46% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 700.3k NOK → 777.9k NOK (+11.1% YoY). Calculated