Org.nr 980 747 794 2004 → 2005 Year-over-year analysis

ABC DYREKLINIKK DRAMMEN AS: årsregnskap 2005 vs 2004

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABC DYREKLINIKK DRAMMEN AS. Revenue 3.49m NOK → 3.59m NOK (+2.8%). Net result +119.2k NOK → +135.5k NOK. Equity 154.3k NOK → 289.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ABC DYREKLINIKK DRAMMEN AS.

Scorecard

Revenue
3.49m NOK 3.59m NOK
+2.8%
Operating result
+225.8k NOK +171.0k NOK
-24.3%
Net result
+119.2k NOK +135.5k NOK
+13.6%
Equity
154.3k NOK 289.8k NOK
+87.8%
Total assets
1.54m NOK 1.58m NOK
+3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.49m NOK to 3.59m NOK (+2.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +119.2k NOK → +135.5k NOK (net margin 3.4% → 3.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 154.3k NOK → 289.8k NOK (equity ratio 10.1% → 18.3%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 1.15×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +225.8k NOK → +171.0k NOK (op. margin 6.5% → 4.8%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.54m NOK → 1.67m NOK (44% → 46% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 939.1k NOK → 1 075 NOK (-99.9% YoY). Calculated