Org.nr 980 747 794 2015 → 2016 Year-over-year analysis

ABC DYREKLINIKK DRAMMEN AS: årsregnskap 2016 vs 2015

Grew 18% on revenue

approved 2017-05-08; registry 2017-07-04; journal 2017 590447

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABC DYREKLINIKK DRAMMEN AS. Revenue 6.39m NOK → 7.54m NOK (+18.0%). Equity 246.9k NOK → 620.5k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC DYREKLINIKK DRAMMEN AS.

Scorecard

Revenue
6.39m NOK 7.54m NOK
+18.0%
Equity
246.9k NOK 620.5k NOK
+151.4%
Cash
2.42m NOK 2.27m NOK
-6.2%
Total assets
3.14m NOK 3.45m NOK
+9.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.39m NOK to 7.54m NOK (+18.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 246.9k NOK → 620.5k NOK (equity ratio 7.9% → 18.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.42m NOK → 2.27m NOK (-6.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.79m NOK → 2.89m NOK (44% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 720.5k NOK → 1.92m NOK (+166.6% YoY). Calculated