Org.nr 892 313 792 2022 → 2023 Year-over-year analysis

ABC EL-MONTASJE AS: årsregnskap 2023 vs 2022

Grew 33% on revenue, stronger earnings

approved 2024-06-29; registry 2024-08-07; journal 2024 719227

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC EL-MONTASJE AS. Revenue 13.06m NOK → 17.32m NOK (+32.6%). Net result +403.7k NOK → +685.0k NOK. Equity 6.78m NOK → 7.47m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC EL-MONTASJE AS.

Scorecard

Revenue
13.06m NOK 17.32m NOK
+32.6%
Operating result
+557.4k NOK +230.3k NOK
-58.7%
Net result
+403.7k NOK +685.0k NOK
+69.7%
Equity
6.78m NOK 7.47m NOK
+10.1%
Cash
2.03m NOK 1.36m NOK
-32.9%
Total assets
11.53m NOK 16.38m NOK
+42.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.06m NOK to 17.32m NOK (+32.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +403.7k NOK → +685.0k NOK (net margin 3.1% → 4.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 6.78m NOK → 7.47m NOK (equity ratio 58.8% → 45.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +557.4k NOK → +230.3k NOK (op. margin 4.3% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.03m NOK → 1.36m NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.16m NOK → 5.31m NOK (40% → 31% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.03m NOK → 6.96m NOK (+72.6% YoY). Calculated