Org.nr 984 259 360 2002 → 2003 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2003 vs 2002

Grew 139545% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ABC ELEKTRO TEAM AS. Revenue 2 083 NOK → 2.91m NOK (+139545.1%). Net result +120.5k NOK → +474.9k NOK. Equity 179.5k NOK → 295.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
2 083 NOK 2.91m NOK
+139545.1%
Operating result
+160.5k NOK +386.04m NOK
+240455.2%
Net result
+120.5k NOK +474.9k NOK
+294.0%
Equity
179.5k NOK 295.4k NOK
+64.6%
Cash
218.7k NOK 14.7k NOK
-93.3%
Total assets
1 123 NOK 1.02m NOK
+90646.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 083 NOK to 2.91m NOK (+139545.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +160.5k NOK → +386.04m NOK (op. margin 7704.2% → 13271.4%). Calculated

  • ↑

    Net result improved

    Net result +120.5k NOK → +474.9k NOK (net margin 5785.5% → 16.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 179.5k NOK → 295.4k NOK (equity ratio 15982.9% → 29.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 218.7k NOK → 14.7k NOK (-93.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 815.7k NOK → 1.05m NOK (+28.7% YoY). Calculated