Org.nr 984 259 360 2004 → 2005 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ABC ELEKTRO TEAM AS. Revenue 4.26m NOK → 4.23m NOK (-0.8%). Net result +5 466 NOK → +285.5k NOK. Equity 5 171 NOK → 456.6k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
4.26m NOK 4.23m NOK
-0.8%
Operating result
+525.0k NOK +446.4k NOK
-15.0%
Net result
+5 466 NOK +285.5k NOK
+5123.4%
Equity
5 171 NOK 456.6k NOK
+8730.3%
Cash
15.0k NOK 73.4k NOK
+389.2%
Total assets
1.67m NOK 4.49m NOK
+169.6%

What improved

  • ↑

    Net result improved

    Net result +5 466 NOK → +285.5k NOK (net margin 0.1% → 6.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 5 171 NOK → 456.6k NOK (equity ratio 0.3% → 10.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 15.0k NOK → 73.4k NOK (+389.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.39× → 1.40×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.26m NOK to 4.23m NOK (-0.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +525.0k NOK → +446.4k NOK (op. margin 12.3% → 10.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.80m NOK → 1.61m NOK (-10.3% YoY). Calculated