Org.nr 984 259 360 2006 → 2007 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2007 vs 2006

Grew 120% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ABC ELEKTRO TEAM AS. Revenue 5.90m NOK → 12.99m NOK (+120.3%). Net result +355.9k NOK → +776.0k NOK. Equity 812.5k NOK → 1.29m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
5.90m NOK 12.99m NOK
+120.3%
Operating result
+519.4k NOK +141.7k NOK
-72.7%
Net result
+355.9k NOK +776.0k NOK
+118.0%
Equity
812.5k NOK 1.29m NOK
+58.4%
Cash
7.20m NOK 268.1k NOK
-96.3%
Total assets
4.13m NOK 5.23m NOK
+26.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.90m NOK to 12.99m NOK (+120.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +355.9k NOK → +776.0k NOK (net margin 6.0% → 6.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 812.5k NOK → 1.29m NOK (equity ratio 19.7% → 24.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +519.4k NOK → +141.7k NOK (op. margin 8.8% → 1.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 7.20m NOK → 268.1k NOK (-96.3% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (7.20m NOK → 268.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2.06m NOK → 4.33m NOK (+109.9% YoY). Calculated