Org.nr 984 259 360 2008 → 2009 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2009 vs 2008

Grew 9% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for ABC ELEKTRO TEAM AS. Revenue 16.32m NOK → 17.77m NOK (+8.9%). Net result +109.3k NOK → +559.4k NOK. Equity 1.40m NOK → 1.96m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
16.32m NOK 17.77m NOK
+8.9%
Operating result
+342.0k NOK +865.9k NOK
+153.2%
Net result
+109.3k NOK +559.4k NOK
+411.7%
Equity
1.40m NOK 1.96m NOK
+40.1%
Cash
172.7k NOK 483.7k NOK
+180.1%
Total assets
6.77m NOK 6.22m NOK
-8.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 16.32m NOK to 17.77m NOK (+8.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +342.0k NOK → +865.9k NOK (op. margin 2.1% → 4.9%). Calculated

  • ↑

    Net result improved

    Net result +109.3k NOK → +559.4k NOK (net margin 0.7% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.40m NOK → 1.96m NOK (equity ratio 20.6% → 31.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 172.7k NOK → 483.7k NOK (+180.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6 NOK → 6.38m NOK (+106279533.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 60.0k NOK. Reported fact