Org.nr 984 259 360 2015 → 2016 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2016 vs 2015

Shrank 6% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-07-06; journal 2017 610189

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ABC ELEKTRO TEAM AS. Revenue 14.75m NOK → 13.79m NOK (-6.5%). Equity 10.26m NOK → 10 NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
14.75m NOK 13.79m NOK
-6.5%
Equity
10.26m NOK 10 NOK
-100.0%
Cash
695.9k NOK 128.1k NOK
-81.6%
Total assets
6.77m NOK 6.19m NOK
-8.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.75m NOK to 13.79m NOK (-6.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.26m NOK → 10 NOK (equity ratio 151.5% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 695.9k NOK → 128.1k NOK (-81.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.25× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4.27m NOK → 5.33m NOK (+24.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation