Org.nr 984 259 360 2017 → 2018 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2018 vs 2017

Grew 19% on revenue

approved 2019-06-24; registry 2019-07-03; journal 2019 585655

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC ELEKTRO TEAM AS. Revenue 14.04m NOK → 16.70m NOK (+19.0%). Equity 10.21m NOK → 10 NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
14.04m NOK 16.70m NOK
+19.0%
Net result
n/m +972.0k NOK
—
Equity
10.21m NOK 10 NOK
-100.0%
Cash
175.5k NOK 747.4k NOK
+325.9%
Total assets
5.06m NOK 5.28m NOK
+4.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.04m NOK to 16.70m NOK (+19.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 175.5k NOK → 747.4k NOK (+325.9% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.26×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.21m NOK → 10 NOK (equity ratio 201.9% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4.22m NOK → 5.67m NOK (+34.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 120.0k NOK → 96.0k NOK. Reported fact