Org.nr 984 259 360 2022 → 2023 Year-over-year analysis

ABC ELEKTRO TEAM AS: årsregnskap 2023 vs 2022

Grew 26% on revenue

approved 2024-07-30; registry 2024-08-03; journal 2024 705051

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC ELEKTRO TEAM AS. Revenue 20.89m NOK → 26.33m NOK (+26.0%). Net result +525.3k NOK → +512.5k NOK. Equity 2.49m NOK → 1.50m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC ELEKTRO TEAM AS.

Scorecard

Revenue
20.89m NOK 26.33m NOK
+26.0%
Operating result
+1.34m NOK +1.59m NOK
+19.2%
Net result
+525.3k NOK +512.5k NOK
-2.4%
Equity
2.49m NOK 1.50m NOK
-39.7%
Cash
2.71m NOK 2.03m NOK
-24.8%
Total assets
11.15m NOK 8.50m NOK
-23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.89m NOK to 26.33m NOK (+26.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.34m NOK → +1.59m NOK (op. margin 6.4% → 6.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.49m NOK → 1.50m NOK (equity ratio 22.3% → 17.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.71m NOK → 2.03m NOK (-24.8% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 3.00m NOK → 1.50m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 8.98m NOK → 10.99m NOK (43% → 42% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.77m NOK → 9.14m NOK (+35.1% YoY). Calculated