Org.nr 997 114 159 2016 → 2017 Year-over-year analysis

ABC ENTREPRENØR AS: årsregnskap 2017 vs 2016

Shrank 35% on revenue

approved 2018-06-30; registry 2018-08-06; journal 2018 861605

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ABC ENTREPRENØR AS. Revenue 42.47m NOK → 27.60m NOK (-35.0%). Equity 1.48m NOK → 2.30m NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ABC ENTREPRENØR AS.

Scorecard

Revenue
42.47m NOK 27.60m NOK
-35.0%
Operating result
+1 484 NOK n/m
—
Equity
1.48m NOK 2.30m NOK
+55.6%
Cash
447.1k NOK 664.5k NOK
+48.6%
Total assets
11.15m NOK 8.25m NOK
-26.0%

What improved

  • ↑

    Equity strengthened

    Book equity 1.48m NOK → 2.30m NOK (equity ratio 13.2% → 27.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 447.1k NOK → 664.5k NOK (+48.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 7.55m NOK → 7.49m NOK (18% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 42.47m NOK to 27.60m NOK (-35.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 30.80m NOK → 16.84m NOK (-45.3% YoY). Calculated