Org.nr 997 114 159 2018 → 2019 Year-over-year analysis

ABC ENTREPRENØR AS: årsregnskap 2019 vs 2018

Grew 46% on revenue

approved 2020-09-17; registry 2020-09-21; journal 2020 846506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC ENTREPRENØR AS. Revenue 28.44m NOK → 41.63m NOK (+46.3%). Equity 3.07m NOK → 3.76m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ABC ENTREPRENØR AS.

Scorecard

Revenue
28.44m NOK 41.63m NOK
+46.3%
Operating result
n/m +841.4k NOK
—
Net result
n/m +727.5k NOK
—
Equity
3.07m NOK 3.76m NOK
+22.6%
Cash
750.6k NOK 2.41m NOK
+221.4%
Total assets
9.59m NOK 11.66m NOK
+21.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 28.44m NOK to 41.63m NOK (+46.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 3.07m NOK → 3.76m NOK (equity ratio 32.0% → 32.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 750.6k NOK → 2.41m NOK (+221.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.78m NOK → 8.12m NOK (27% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 17.38m NOK → 29.31m NOK (+68.6% YoY). Calculated