Org.nr 922 646 260 2019 → 2020 Year-over-year analysis

ABC FALLSIKRING AS: årsregnskap 2020 vs 2019

Shrank 63% on revenue, slipped into loss

approved 2021-04-30; registry 2021-06-30; journal 2021 500042

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ABC FALLSIKRING AS. Revenue 364.7k NOK → 133.1k NOK (-63.5%). Net result +22.9k NOK → -555.6k NOK. Equity 47.4k NOK → -508.2k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC FALLSIKRING AS.

Scorecard

Revenue
364.7k NOK 133.1k NOK
-63.5%
Operating result
+31.7k NOK -519.6k NOK
-1739.6%
Net result
+22.9k NOK -555.6k NOK
-2523.4%
Equity
47.4k NOK -508.2k NOK
-1173.2%
Cash
36.3k NOK 74.7k NOK
+105.6%
Total assets
194.7k NOK 515.5k NOK
+164.8%

What improved

  • ↑

    Cash rose

    Bank deposits 36.3k NOK → 74.7k NOK (+105.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 364.7k NOK to 133.1k NOK (-63.5% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +31.7k NOK → -519.6k NOK (op. margin 8.7% → -390.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 22.9k NOK profit to a loss of 555.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 47.4k NOK → -508.2k NOK (equity ratio 24.3% → -98.6%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 248.0k NOK → 913.4k NOK (+268.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -98.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation