Org.nr 839 850 832 2017 → 2018 Year-over-year analysis

ABC FORUM AS: årsregnskap 2018 vs 2017

Shrank 22% on revenue, cash halved-plus

approved 2019-03-25; registry 2019-04-23; journal 2019 303482

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ABC FORUM AS. Revenue 946.9k NOK → 739.4k NOK (-21.9%). Equity 3.38m NOK → 3.38m NOK.

Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ABC FORUM AS.

Scorecard

Revenue
946.9k NOK 739.4k NOK
-21.9%
Net result
+451.9k NOK n/m
—
Equity
3.38m NOK 3.38m NOK
-0.0%
Cash
1.49m NOK 382.5k NOK
-74.3%
Total assets
4.04m NOK 4.10m NOK
+1.4%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 946.9k NOK to 739.4k NOK (-21.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 1.49m NOK → 382.5k NOK (-74.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.56× → 0.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 298.9k NOK → 307.3k NOK (32% → 42% of revenue). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.49m NOK → 382.5k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 2.31m NOK → 3.54m NOK. Reported fact