Org.nr 920 379 680 2018 → 2019 Year-over-year analysis

ABC GAMLESKULEN AS: årsregnskap 2019 vs 2018

Grew 33% on revenue, slipped into loss

approved 2020-05-15; registry 2020-09-09; journal 2020 779094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ABC GAMLESKULEN AS. Revenue 72.0k NOK → 96.0k NOK (+33.3%). Net result +21.6k NOK → -15.2k NOK. Equity 8 440 NOK → -6 800 NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ABC GAMLESKULEN AS.

Scorecard

Revenue
72.0k NOK 96.0k NOK
+33.3%
Operating result
-11.2k NOK +3 589 NOK
+132.1%
Net result
+21.6k NOK -15.2k NOK
-170.7%
Equity
8 440 NOK -6 800 NOK
-180.6%
Cash
100.9k NOK 106.6k NOK
+5.7%
Total assets
601.3k NOK 577.7k NOK
-3.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 72.0k NOK to 96.0k NOK (+33.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.2k NOK → +3 589 NOK (op. margin -15.5% → 3.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 100.9k NOK → 106.6k NOK (+5.7% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 21.6k NOK profit to a loss of 15.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 8 440 NOK → -6 800 NOK (equity ratio 1.4% → -1.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation