Org.nr 926 611 291 2022 → 2023 Year-over-year analysis

ABC GROUP AS: årsregnskap 2023 vs 2022

Grew 43% on revenue, returned to profit, cash halved-plus

approved 2024-08-22; registry 2024-08-27; journal 2024 736901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ABC GROUP AS. Revenue 264.6k NOK → 379.1k NOK (+43.3%). Net result -96.5k NOK → +1 797 NOK. Equity -51.0k NOK → -46.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ABC GROUP AS.

Scorecard

Revenue
264.6k NOK 379.1k NOK
+43.3%
Operating result
-96.0k NOK +1 797 NOK
+101.9%
Net result
-96.5k NOK +1 797 NOK
+101.9%
Equity
-51.0k NOK -46.2k NOK
+9.4%
Cash
59.4k NOK 19.4k NOK
-67.3%
Total assets
87.0k NOK 69.2k NOK
-20.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 264.6k NOK to 379.1k NOK (+43.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -96.0k NOK → +1 797 NOK (op. margin -36.3% → 0.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 96.5k NOK to a profit of 1 797 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -51.0k NOK → -46.2k NOK (equity ratio -58.6% → -66.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 59.4k NOK → 19.4k NOK (-67.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -66.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 18.2k NOK → 95.6k NOK (+424.4% YoY). Calculated